A €180,000 flat on Crete earns about €12,400 a year let all year and about €5,600 net. Giving yourself August costs about €1,600 of that, November about €120: the numbers, the AMA rules and the tax scale.
In brief (October 2026): a one-bedroom flat bought for €180,000 on Crete costs about €198,000 with purchase costs. On our illustrative assumptions it earns about €12,400 a year if let for twelve months and about €5,600 net (2.8% on the outlay) after manager, running costs, ENFIA and Greek income tax. Giving yourself August costs about €1,600 of that net, giving yourself November about €120. The model works as a way to pay for a holiday base in Greece, not as a yield play.
The idea and who it suits
You keep returning to the same Greek island or coast. Instead of booking each summer, you buy a flat, let it through the season and keep one month for yourself. A busy July and August carries the year. The catch is that Greek seasons are short: from November to March many resort areas are close to empty, so the eleven months you let are not eleven equal months.
This article puts numbers on the model for Greece. It sits beside the general guide (the overview) and the method for choosing your month (owner month against rental income).
It suits a buyer who would spend three to four weeks a year in the flat anyway, accepts a net return of a few percent and is comfortable with a local manager. It does not suit a buyer who needs the flat in July and August and expects it to pay back as well.
Seasonality of Greek resorts
Sources disagree widely on occupancy, because they use different samples and periods. We give the range, not a single number.
- Crete, Chania: AirROI shows average occupancy of about 45% and a nightly rate of about $205 over twelve months, with August the peak and January, November and December the low season (about 17% occupancy). A separate AirROI page for Chania city shows about 47% and $162. Airbtics shows about 74% and €107 for September 2024 to August 2025. The gap between 45% and 74% is a method gap, not a market fact.
- Corfu: AirDNA shows about 64% occupancy and about $239 a night over twelve months; Airbtics shows about 72% and €112 for June 2024 to May 2025.
- Rhodes: Airbtics shows about 72% and €110 for Rhodes Town; AirROI shows about 44% and $161 for the wider municipal unit; BnbCalc shows about 35% and €180. AirROI puts the rate peak in August and the low in November.
- Nationally, trade press reports about 41% short-let occupancy in 2026 and an average rate of about €104 (our yield guide), with the top island areas such as Mykonos Chora, Ornos, Oia and Fira at 53% to 54%.
The common thread is a summer peak, a shoulder in May, June, September and October, and an empty winter. The model below uses that shape.
Three resort areas and what a flat costs
- Crete (Chania and Heraklion). Chania asking prices run about 40% above Heraklion. Our Greece budget article implies about €3,100 per m² in Chania and about €2,200 in Heraklion, so €200,000 buys roughly 65 m² in Chania against roughly 91 m² in Heraklion (our estimates); at €350,000 Chania reaches about 113 m².
- Corfu. We hold no sourced price per square metre for Corfu. One report (seen in a search summary only) says the draft spatial-planning framework for tourism would cap Airbnb-type accommodation on the island, with a public consultation in September 2026. Treat it as unconfirmed and check the final text before you buy.
- Rhodes. No sourced price per square metre in our files either. Rhodes is in the Dodecanese, and commercial guides list parts of the Dodecanese as border areas where a non-EU buyer needs a Ministry of Defence permit (four to eight weeks).
Not affordable inside the tiers: a villa on Mykonos or Santorini, or a sea-view house with a plot in Chania. Details in what you can buy in Greece for €70,000 to €350,000 and the best areas to buy in Greece.
The maths: eleven months of letting against twelve
Everything in this section is our own illustrative arithmetic, not market data. The assumptions:
- Flat: one bedroom on Crete, price €180,000. At the asking levels in our budget article that is about 58 m² in Chania or about 82 m² in Heraklion (our estimate).
- Purchase costs: 10% (€18,000), inside the 8.6% to 11.6% range in our Greece budget article, so the outlay is €198,000.
- Occupancy by month, January to December: 12%, 12%, 18%, 35%, 50%, 65%, 78%, 85%, 65%, 45%, 18%, 18%.
- Average nightly rate by month, in euro: 40, 40, 45, 55, 65, 85, 105, 115, 85, 65, 42, 45.
- Manager 20% of revenue plus 12% of revenue for cleaning, linen, utilities and platform fees.
- Fixed costs of €1,100 a year: ENFIA €300, building charges €600, the civil liability insurance Greek registration requires €200.
- Tax: the 2026 income tax scale reported in our yield guide (15% to 12,000 euro, 25% to 24,000, 35% to 36,000, 45% above) with the reported 5% standard deduction in place of actual costs. Whether this works the same way for platform income and for non-residents is not confirmed here.
- The Climate Resilience Fee (€0.50 to €15 a night) is collected from guests and left out of the revenue.
Monthly revenue on these assumptions, January to December, in euro: 149, 134, 251, 578, 1,008, 1,658, 2,539, 3,030, 1,658, 907, 227, 251.
Result for a full twelve months of letting:
- Revenue €12,390 (153 booked nights, 42.0% occupancy, average rate about €81).
- Manager and running costs €3,965; fixed costs €1,100; income tax about €1,766.
- Net about €5,560, or 2.8% of the €198,000 outlay. Gross revenue is 6.9% of the price, inside the 4% to 8% that agents quote for Crete and Corfu holiday homes (agent claims, not market data).
For comparison our yield guide puts a prudent net for a Greek city flat at 1.5 to 2 points below gross. A seasonal island flat with a manager lands in the same region, a little lower than a long-let Athens flat.
Which month to take for yourself
What you give up is the net the month would have earned. On the same assumptions:
- January €80, February €72, March €135, November €122, December €135.
- April €311, October €488, May €542.
- June and September €891 each, July €1,365, August €1,629.
With an owner month in November the year nets about €5,438 (2.7% on the outlay); with July about €4,195 (2.1%); with August about €3,931 (2.0%). August takes about 29% of the whole year's net, November about 2%.
The shoulder months are the sensible compromise. May and October cost you only €542 and €488 on these numbers, because guests then book fewer nights at lower rates. A split month, two weeks in June and two in September, costs about €890 in total against €1,629 for August.
Sensitivity
- Occupancy ten points lower in every month (annual 32.0%): net about €4,267, or 2.2%. Giving yourself August then leaves about €2,830.
- Rates ten percent lower: net about €4,893, or 2.5%.
- Net income falls to zero at roughly 7% annual occupancy, if every month scales down together. That ignores the cost of the capital you tied up and the purchase costs you paid.
Licence and registration when you also live there
Every short-term let in Greece needs an AMA registration number from the tax authority AADE before it can appear on a booking platform. The flat itself has to qualify: a valid building permit, clear ownership documents, natural lighting of at least 10% of floor area, ventilation of at least 5%, a ceiling height of at least 2.5 m and working air conditioning (except above 600 m altitude). Safety rules include one 6 kg extinguisher per 100 m², smoke detectors, RCD breakers, civil liability insurance from an authorised insurer, a pest-control certificate and a first-aid kit. Fines for operating unregistered are €5,000, €10,000 and €20,000 for repeat breaches within twelve months, and AADE can revoke the AMA.
The freeze on new registrations covers central Athens and the first district of Thessaloniki, not Crete's resorts, but reports say a registration is tied to the owner and may end on a sale, so ask the seller what stays with the flat. See short-term rental rules in Greece and licences, condo rules and insurance.
Your own month needs no registration; it needs a calendar. Block it early and write the owner stay into the manager's contract (managing the flat from abroad).
Taxes and running costs in short
- Rental income is reported to be taxed on a four-step scale from 15% to 45% in 2026, with a reported 5% deduction. Confirm how it applies to a non-resident owner and how your home country treats the same income.
- ENFIA, the annual property tax: a base of roughly €2 to €16.20 per m² by zone, adjusted for age, floor and use.
- How the days you use the flat yourself change the tax is not confirmed in our sources; see taxes on personal-use days and rental income. A later sale is covered in capital gains tax on selling in Greece. Yield background is in rental yield in Greece.
What the purchase costs and who can buy
Transfer tax is 3% plus a municipal surcharge (3.09% together), notary about 2%, land registry about 0.5%, lawyer €2,000 to €4,000 and agent €4,000 to €8,000 before VAT, so 8.6% to 11.6% on top. The standard 24% VAT on qualifying new builds is suspended to 31 December 2026. Read property prices and buying costs in Greece.
EU and EEA citizens buy on the same terms as Greeks. Non-EU buyers need a Ministry of Defence permit in border areas; none of the sources we found names Crete, but your lawyer must check the exact plot. The prime minister announced in September 2026 that the transfer tax for non-EU buyers would rise from 3% to 15%; it is not law and the date is reported as 1 January or 1 July 2027. A €180,000 flat does not reach the golden visa thresholds (€800,000 or €400,000, by area). Non-resident mortgages are reported at 60% to 70% of value, sometimes 50% to 60%.
Common mistakes
- Taking the Airbnb headline occupancy of 70%-plus as a yearly figure; the sources above range from 35% to 74% for the same island.
- Choosing the month by the weather and not by the cost: August costs more than 13 times what November does.
- Buying a flat that cannot be registered (no permit, low ceiling, no air conditioning) and finding out after the deed.
- Assuming a registration passes with the flat.
- Forgetting the border-area permit on Dodecanese islands such as Rhodes.
- Ignoring the planned cap on tourist lets in Corfu.
- Applying only the 15% bracket to all rent; the scale rises to 45%.
Checklist before you buy
- Can this exact flat get an AMA, and does a valid registration exist?
- Is the building's legal status clear and the permit on file?
- Is the plot in a border area?
- What do three managers charge and what is in it?
- Which month do you take, and what does it cost on your own numbers?
- How is the rent taxed at home?
FAQ
Is eleven months of letting with one owner month realistic in Greece? Yes, if the owner month is outside July and August; August takes about 29% of the year's net on our assumptions.
Can I run a holiday let on Crete or Rhodes? You need an AMA and a flat that meets the standards; the Athens and Thessaloniki freeze does not cover the resorts, but local plans can change.
What return should I plan for? Our illustration gives about 2.8% net on the outlay for a one-bedroom island flat; our general guide gives 1.5 to 2 points below gross for Greek flats.
Does a €180,000 purchase give me residence? No; see the golden visa guide.
What is the biggest legal risk? A flat that cannot be registered, or a registration that does not pass to you; see risks of investing in Greece.
How we help
We shortlist islands and coastal towns against your budget and your month, check that a flat can actually be registered for tourist lets, and connect you with a local manager and an accountant. Informational only, not legal or tax advice; figures are illustrative and change.